销售收入1401200029销售收入1169030075717销售收入42460018133销售收入21201621450008376销售收入1942240001017销售收入0963600007销售收入3302850014541销售收入07198800091销售收入3598120012554销售收入3461024014276销售收入0
四、计算融资需求
预计总资产预计不增加借款的总负债预计股东权益本期股东权益预计销售额销售净利率(1股利支付率)融资需求预计总资产不增加借款的预计总负债预计股东权益金额319518160906147511112
f7月375078235821528314191365388764148438140115524031692552120155175322010868900
8月39008025662156033451114134081816844142816334851722852120161942380301249100
9月10月40504200859535367882221158060037405055131514441504245866919202349501450148017919325030201902053035221212001681823251224928600406015520925938800
3750528
3900560
4050580
4200600
f与销售收入是预测值销售收否相关入50001160853371291820010072176572772992133164905028121712442250016094724428000100026168482150015001002567314500396830025002679105990
fr